Question at position 2 (3 marks, difficulty level: Easy) What is the IRR of this project? [table]
Year | Project A
0 | -380,000 1 | 180,000 2 | 280,000 3 | 280,000 4 | 280,000 5 | 80,000
[/table]54.38%52.29%53.33%48.86%

Question

Question at position 2 (3 marks, difficulty level: Easy) What is the IRR of this project? [table]
Year | Project A
0 | -380,000 1 | 180,000 2 | 280,000 3 | 280,000 4 | 280,000 5 | 80,000
[/table]54.38%52.29%53.33%48.86%

BlackTom AI · Accepted Answer

Question at position 2 asks for the IRR of a project with the following cash flows: Year 0 = -380,000; Year 1 = 180,000; Year 2 = 280,000; Year 3 = 280,000; Year 4 = 280,000; Year 5 = 80,000. The answer options are 54.38%, 52.29%, 53.33%, and 48.86%.

Option 1: 54.38% — At a very high discount rate like 54.38%, the present value of each inflow is relatively small. To judge this, you would discount year-by-year using (1+r)^t and sum the PVs of inflows against the initial outlay. If the IRR were this high, the NPV would be very close to zero or negative after accounting for the large initial outlay; however, quick approximation often shows IRR values in this neighborhood can still produce a near-zero NPV, but we need exact calculation. Without doing the full computation, this rate is plausible but not the most likely given the cash flow pattern here.

Option 2: 52.29% — This is a relatively high IRR, but the project yields substantial inflows in years 2–4 (280k each year) after a large initial investment. When you discount the later substantial inflows with a rate around mid-50s, the PVs can still sum to roughly the initial outlay, making a near-zero NPV. In fact, if you test this rate with PV factors, you typically get a very close balance where PV of inflows matches 380k, yielding an IRR near this value.

Option 3: 53.33% — This option sits between the previous two high-rate choices. Compared to 52.29%, it slightly lowers the PV of inflows at any given year due to a higher discount factor, which would typically push the NPV a bit more negative if the cash flows stay the same. It’s a reasonable candidate, but slight differences in the PV sums matter when matching the exact IRR.

Option 4: 48.86% — This rate is noticeably lower than the others. Discounting at this rate increases the PVs of earlier large inflows more, which tends to push the NPV toward positive territory for the given outlay. If this were the IRR, the NPV at other nearby rates would shift accordingly. Given the strong subsequent cash inflows, stepping down to a sub-50% rate would often yield a clearly positive NPV, suggesting this option is less consistent with the described cash flows being at IRR.

To distinguish among the options, you conceptually align the discount rate with the point where the net present value of all inflows equals the initial outlay (-380,000). The year-by-year inflows are substantial after year 0, so an IRR in the low-to-mid 50% range is plausible. In particular, testing 52.29% with the standard PV factor calculations (1.5229^t in the denominator) tends to produce PV inflows that sum very close to 380,000, yielding an NPV near zero.

In summary, options present a tight cluster around the same high-50% region. The analysis hinges on applying the discount factors (1+r)^t to each cash flow and summing to compare with the initial investment. The rate that most closely balances the discounted inflows with the outflow is the IRR, while the others diverge from that balance due to the changing impact of discounting across years.

Question at position 2 (3 marks, difficulty level: Easy) What is the IRR of this project? [table] Year | Project A 0 | -380,000 1 | 180,000 2 | 280,000 3 | 280,000 4 | 280,000 5 | 80,000 [/table]54.38%52.29%53.33%48.86%

查看解析

登录即可查看完整答案

类似问题

TB MC Qu. 09-51 Based on Lab 9-4 Excel Evaluating Investments Using... Based on Lab 9-4 Excel Evaluating Investments Using IRR, and given the results below, which investment should the company make if they use IRR to evaluate expected performance of each investment?

Question at position 2 (3 marks, difficulty level: Easy) What is the IRR of this project? [table] Year | Project A 0 | -380,000 1 | 180,000 2 | 280,000 3 | 280,000 4 | 280,000 5 | 80,000 [/table]48.86%53.33%52.29%54.38%

Question at position 2 (3 marks, difficulty level: Easy) What is the IRR of this project? [table] Year | Project A 0 | -380,000 1 | 180,000 2 | 280,000 3 | 280,000 4 | 280,000 5 | 80,000 [/table]48.86%52.29%54.38%53.33%

更多留学生实用工具

考试浏览器助手

风格化写作助手

论文查重助手

文献引用助手

课堂转译助手

课堂笔记助手

Quiz搜索助手

学校历年真题

智能刷题助手

智能匹配练习

希望你的学习变得更简单