题目
COMM_V 298 101 102 103 2025W1 Class 19 Practice Quiz
多项填空题
Part 1 of 4: Complete the following Table and Compute the FCF. Year 0 Year 1 to Year 19 (single year, not the sum) Year 20 EBIT [Fill in the blank] [Fill in the blank] [Fill in the blank] D&A [Fill in the blank] [Fill in the blank] [Fill in the blank] CapEx [Fill in the blank] [Fill in the blank] [Fill in the blank] Δ\DeltaNWC [Fill in the blank] [Fill in the blank] [Fill in the blank] FCF [Fill in the blank] [Fill in the blank] [Fill in the blank] Round to the nearest dollar. Input your answer without dollar signs or commas, that is, $98,000 must be input as 98000 Enter zero, do not leave blank. Use a minus for outflows.
查看解析
标准答案
Please login to view
思路分析
Question restatement and mapping to blanks:
- The task is to complete the table for Year 0, Years 1–19 (per year, single year), and Year 20 across the following line items: EBIT, D&A, CapEx, ΔNWC, and FCF.
- The given answer set corresponds to each blank in the order they appear in the table, resulting in the following assigned values:
- EBIT: Year 0 = 0, Years 1–19 = 16850, Year 20 = 16850
- D&A: Year 0 = 0, Years 1–19 = 4650, Year 20 = 4650
- CapEx: Year 0 = -98000, Years 1–19 = 0, Year 20 = 5000
- ΔNWC: Year 0 = 0, Years 1–19 = 0, Year 20 = 0
- FCF: Year 0 = -98000, Years 1–19 = 21500, Year 20 = 26500
Option-by-option analysis for each blank:
- EBIT Year 0 = 0
- Why this makes sense: In many project or valuation problems, Year 0 reflects initial setup rather than operating performance, so EBIT is often 0 at Year 0 because operations haven’t begun yet.
- What would be wrong if we chose a nonzero value: Any nonzero Year 0 EBIT would imply immediate operating earnings before tax in the initial year, which is atypical for Year 0 in a project cash-flow table where the startup period precedes actual operations.
- EBIT Years 1–19 = 16850
- Why this is plausible: If the project generates steady operating income in each year from year 1 through year 19, an EBIT of 16850 per year is a straightforward constant figure. This aligns with a simple scenario where revenue and costs yield a stable operating profit before interest and taxes.
- What would be wrong if this value were different: A varying or inconsistent EBIT across those years woul......Login to view full explanation登录即可查看完整答案
我们收录了全球超50000道考试原题与详细解析,现在登录,立即获得答案。
类似问题
RAIN OR SHINE- Part 17 of 17 If there is a cash inflow, fill with a positive number. For example, an inflow of 100 would be 100. If there is a cash outflow, fill with the number with a negative sign. For example, an outflow of 100 would be -100. If no adjustment is needed for the particular item, fill with zero. Do not use commas, symbols like $ or %, or text such as million, in your answers. What is the Free Cash Flow in 2021?
What are the Free Cash Flows? Do not use comma or $ sign while answering the questions. If there is a cash outflow enter the number with a minus (-) sign.
Question at position 20 Calculate and report the FCFs in Year 0. (Provide your final answer rounded to the nearest whole dollar value. Do not express it in thousands or millions, and do not include the $ in your answer.)AnswerCalculate and report the FCFs in Year 0. (Provide your final answer rounded to the nearest whole dollar value. Do not express it in thousands or millions, and do not include the $ in your answer.)[input]
Question at position 3 Calculate and report the FCFs in Year 0.AnswerCalculate and report the FCFs in Year 0.[input]
更多留学生实用工具
希望你的学习变得更简单
加入我们,立即解锁 海量真题 与 独家解析,让复习快人一步!