你还在为考试焦头烂额?找我们就对了!
我们知道现在是考试月,你正在为了考试复习到焦头烂额。为了让更多留学生在备考与学习季更轻松,我们决定将Gold会员限时免费开放至2025年12月31日!原价£29.99每月,如今登录即享!无门槛领取。
助你高效冲刺备考!
题目
MSB-250-300-002 Topic 13 Quiz
单项选择题
Assume you’ve forecasted and calculated the following free cash flows to the firm. Year FCFF 1 $264.08 2 $271.54 3 $274.85 You have also made the assumption that after year 3, the cash flows will grow at a constant rate of 4% per year indefinitely. The company has a WACC of 9.5%. Given this information, what is the value of this firm?
选项
A.$1,587.68
B.$1,684.37
C.$1,744.09
D.$4,635.42
E.$2,008.74
查看解析
标准答案
Please login to view
思路分析
We are given FCFFs for years 1–3 and a perpetual growth rate after year 3, along with the firm's WACC. The value of the firm (enterprise value) is the present value of FCFFs in years 1–3 plus the present value of the terminal value at the end of year 3.
First, compute the terminal value at the end of year 3. Since FCFF grows forever at g = 4%, FCFF4 = FCFF3 × (1 + g) = 274.85 × 1.04 = 285.844. The terminal value at t = 3 is TV3 ......Login to view full explanation登录即可查看完整答案
我们收录了全球超50000道考试原题与详细解析,现在登录,立即获得答案。
类似问题
You want to start a business that you believe can produce cash flows of $44,000, $61,000, and $80,000 at the end of each of the next three years, respectively. At the end of three years you think you can sell the business for $200,000. At a discount rate of 9.7 percent, what is this business worth today?
An analyst assesses that a company' new human resources policies will lead to less hiring, increased productivity, and lower costs to train new employees. Based on this assessment, the analyst is most likely to adjust the discounted cash flow valuation model by:
The following is a four-year forecast for ThinkSmart LLC. Year FCFF 2007 -85 2008 -32 2009 62 2010 66 Estimate the market value of ThinkSmart at the end of 2006. Assume that after 2010, FCFF will remain constant at $126 million. ThinkSmart’s WACC is 14% and its tax rate is 40%.
Part 1Kenneth Cole Productions (KCP) had sales of $ 518.3$518.3 million in 2005. Based on KCP's past profitability and investment needs, you expect EBIT to be 9 %9% of sales, increases in net working capital requirements to be 10 %10% of any increase in sales, and net investment (capital expenditures in excess of depreciation) to be 8 %8% of any increase in sales. KCP has $ 99.7$99.7 million in cash, $ 3.2$3.2 million in debt, 20.920.9 million shares outstanding, a tax rate of 37 %37%, and a weighted average cost of capital of 11 %11%.a. Suppose you believe KCP's initial revenue growth rate will be between 4 %4% and 11 %11% (with growth slowing in equal steps to 4 %4% by year 2011). What range of share prices for KCP is consistent with these forecasts?b. Suppose you believe KCP's EBIT margin will be between 7 %7% and 10 %10% of sales. What range of share prices for KCP is consistent with these forecasts (keeping KCP's initial revenue growth at 9 %9% with growth slowing in equal steps to 4 %4% by year 2011)?c. Suppose you believe KCP's weighted average cost of capital is between 10 %10% and 12 %12%. What range of share prices for KCP is consistent with these forecasts (keeping KCP's initial revenue growth and EBIT margin at 9 %9% with growth slowing in equal steps to 4 %4% by year 2011)?d. What range of share prices is consistent if you vary the estimates as in parts (a), (b), and (c) simultaneously? That is:[table] | Case 1 (Best) | Case 2 (Worse) Revenue growth rate | 4 %4% | 11 %11% EBIT margin | 7 %7% | 10 %10% WACC | 12 %12% | 10 %10% [/table] Part 1a. Suppose you believe KCP's initial revenue growth rate will be between 4 %4% and 11 %11% (with growth slowing in equal steps to 4 %4% by year 2011). What range of share prices for KCP is consistent with these forecasts? A. The range of share prices consistent with these forecasts is from $ 28.46$28.46 to $ 22.33$22.33. B. The range of share prices consistent with these forecasts is from $ 19.66$19.66 to $ 27.60$27.60. C. The range of share prices consistent with these forecasts is from $ 16.60$16.60 to $ 32.77$32.77. D. The range of share prices consistent with these forecasts is from $ 25.81$25.81 to $ 22.96$22.96. Part 2b. Suppose you believe KCP's EBIT margin will be between 7 %7% and 10 %10% of sales. What range of share prices for KCP is consistent with these forecasts (keeping KCP's initial revenue growth at 9 %9% with growth slowing in equal steps to 4 %4% by year 2011)? A. The range of share prices consistent with these forecasts is from $ 28.46$28.46 to $ 22.33$22.33. B. The range of share prices consistent with these forecasts is from $ 19.66$19.66 to $ 27.60$27.60. C. The range of share prices consistent with these forecasts is from $ 16.60$16.60 to $ 32.77$32.77. D. The range of share prices consistent with these forecasts is from $ 25.81$25.81 to $ 22.96$22.96. Part 3c. Suppose you believe KCP's weighted average cost of capital is between 10 %10% and 12 %12%. What range of share prices for KCP is consistent with these forecasts (keeping KCP's initial revenue growth and EBIT margin at 9 %9% with growth slowing in equal steps to 4 %4% by year 2011)? A. The range of share prices consistent with these forecasts is from $ 25.81$25.81 to $ 22.96$22.96. B. The range of share prices consistent with these forecasts is from $ 16.60$16.60 to $ 32.77$32.77. C. The range of share prices consistent with these forecasts is from $ 28.46$28.46 to $ 22.33$22.33. D. The range of share prices consistent with these forecasts is from $ 19.66$19.66 to $ 27.60$27.60. Part 4d. What range of share prices is consistent if you vary the estimates as in parts (a), (b), and (c) simultaneously? That is:[table] | Case 1 (Best) | Case 2 (Worse) Revenue growth rate | 4 %4% | 11 %11% EBIT margin | 7 %7% | 10 %10% WACC | 12 %12% | 10 %10% [/table]Choose the correct answer. A. The range of share prices consistent with these forecasts is from $ 25.81$25.81 to $ 22.96$22.96. B. The range of share prices consistent with these forecasts is from $ 16.60$16.60 to $ 32.77$32.77. C. The range of share prices consistent with these forecasts is from $ 28.46$28.46 to $ 22.33$22.33. D. The range of share prices consistent with these forecasts is from $ 19.66$19.66 to $ 27.60$27.60.
更多留学生实用工具
希望你的学习变得更简单
为了让更多留学生在备考与学习季更轻松,我们决定将Gold 会员限时免费开放至2025年12月31日!