The crossover rate for two projects is that discount rate which makes the NPV of the two projects to be equal. Review the in-class discussion and/or read your textbook to understand how to compute the crossover rate; then solve the following problem:

You are evaluating two projects with the following cash flows:

Year Project X Project Y
0 −$ 547,200 −$ 516,500
1 218,600 208,300
2 228,500 218,100
3 235,700 226,000
4 195,400 186,800

What is the crossover rate for these two projects?

Note: Make sure you remember how to compute the crossover rate, as this question may come up on later exams.

Question

The crossover rate for two projects is that discount rate which makes the NPV of the two projects to be equal. Review the in-class discussion and/or read your textbook to understand how to compute the crossover rate; then solve the following problem:

You are evaluating two projects with the following cash flows:

Year	Project X	Project Y
0	−$ 547,200	−$ 516,500
1	218,600	208,300
2	228,500	218,100
3	235,700	226,000
4	195,400	186,800

What is the crossover rate for these two projects?

Note: Make sure you remember how to compute the crossover rate, as this question may come up on later exams.

BlackTom AI · Accepted Answer

We start by restating the problem in our own words and outlining the method to find the crossover rate.
- The crossover rate is the discount rate at which the NPVs of Project X and Project Y are equal. A common way to compute it is to consider the difference between the two projects' cash flows year by year, because NPV_X = NPV_Y implies NPV of (X - Y) equals zero.
- So, we form the incremental cash flows: Incremental CF0 = CF0_X − CF0_Y, and Incremental CFn = CFN_X − CFN_Y for each year n.

Now we compute the incremental cash flows from the given data:
- Year 0: Incremental CF0 = −547,200 − (−516,500) = −30,700
- Year 1: Incremental CF1 = 218,600 − 208,300 = 10,300
- Year 2: Incremental CF2 = 228,500 − 218,100 = 10,400
- Year 3: Incremental CF3 = 235,700 − 226,000 = 9,700
- Year 4: Incremental CF4 = 195,400 − 186,800 = 8,600

We now need to find the rate r such that the net present value of these incremental cash flows equals zero:
0 = −30,700 + 10,300/(1+r) + 10,400/(1+r)^2 + 9,700/(1+r)^3 + 8,600/(1+r)^4

To approximate r, we can test a value. Let's try r = 10% (0.10):
- PV of Year 1: 10,300 / 1.10 ≈ 9,364
- PV of Year 2: 10,400 / (1.10)^2 = 10,400 / 1.21 ≈ 8,596
- PV of Year 3: 9,700 / (1.10)^3 = 9,700 / 1.331 ≈ 7,284
- PV of Year 4: 8,600 / (1.10)^4 = 8,600 / 1.4641 ≈ 5,878
Sum of PVs ≈ 9,364 + 8,596 + 7,284 + 5,878 ≈ 31,122
Subtract the initial outflow: 31,122 − 30,700 ≈ 422 (positive), so the crossover rate is a bit higher than 10%.

Next, try r = 10.65% (0.1065):
- 1+r = 1.1065; (1+r)^2 ≈ 1.2234; (1+r)^3 ≈ 1.3534; (1+r)^4 ≈ 1.4973
- PV1 = 10,300 / 1.1065 ≈ 9,309
- PV2 = 10,400 / 1.2234 ≈ 8,495
- PV3 = 9,700 / 1.3534 ≈ 7,165
- PV4 = 8,600 / 1.4973 ≈ 5,744
Sum of PVs ≈ 9,309 + 8,495 + 7,165 + 5,744 ≈ 30,713
Subtract the initial outflow: 30,713 − 30,700 ≈ 13, which is very close to zero.

Since the net present value of the incremental cash flows is nearly zero at r ≈ 10.65%, this is the crossover rate. The result aligns with the intuition that a moderate discount rate around ten percent equalizes the two projects’ NPVs.

Note on missing options: The provided data included an answer of 10.65% but no explicit list of answer choices. The calculation above demonstrates how to derive that value from the cash flows using the crossover-rate methodology.

HADM2250 HW3

查看解析

登录即可查看完整答案

类似问题

You are evaluating two projects with the following cash flows: Year Project X Project Y 0 −$ 541,200 −$ 511,500 1 219,600 209,300 2 229,500 219,100 3 236,700 227,000 4 196,400 187,800 What is the crossover rate for these two projects?

Matterhorn Mountain Gear is evaluating two projects with the following cash flows: Year Project X Project Y 0 −$ 317,400 −$ 295,550 1 147,100 137,800 2 164,600 155,000 3 129,700 120,750 What interest rate will make the NPV for the projects equal?

The IRR that causes the net present value of the differences between two project's cash flows to equal zero is called the:

Part 7 of 8: You also learned that the crossover rate is unique. The crossover rate is approximately 11.07%. At that point, both NPVA and NPVB are still positive ( $43,705 approx.) From this information, you can conclude that the IRR of Project A will be lower than the IRR of Project B.

更多留学生实用工具

考试浏览器助手

风格化写作助手

论文查重助手

文献引用助手

课堂转译助手

课堂笔记助手

Quiz搜索助手

学校历年真题

智能刷题助手

智能匹配练习

希望你的学习变得更简单